County Profile for Alger - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 8,789
Total Cost Reports Filed in 2021 1 Total Births 65
Total Cost Reports Submitted 0 Total Deaths 97
Total Cost Reports Settled 1 Net Population Natural Change -32
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -28
Total Cost Reports Audited 0 Total Residual 5
Net Population Change -53

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,589,392 Total Charges 16,795,964
Fixed Assets 4,619,040 Contract Allowance 5,487,702
Other Assets 4,804,864 Operating Revenue 11,308,262
Total Assets 16,013,296 Operating Expenses 11,793,787
Current Liabilities 4,702,996 Operating Margin -485,525
Long Term Liabilities 8,358,253 Other Income 2,756,625
Total Equity 2,952,047 Other Expense 0
Total Liabilities and Equity 16,013,296 Net Profit or Loss 2,271,100

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $137,906 Revenue per Bed $942,355 Revenue per Person $1,286
Net Margin per Discharge ($5,921) Net Margin per Bed ($40,460) Net Margin per Person ($55)
Net Profit per Discharge $27,696 Net Profit per Bed $189,258 Net Profit per Person $258
Net Fixed Assets per Discharge $56,330 Net Fixed Assets per Bed $384,920 Net Fixed Assets per Bed $525
Long Term Debt per Discharge $101,930 Long Term Debt per Bed $696,521 Long Term Debt per Person $951
Persons per Discharge 0 Persons per Bed 732
Occupancy Rate 20.8 %
Length of Stay 10 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,296 Net Fixed Assets 2,113 Population Estimate 2,502
Total Revenue 2,241 Long Term Liabilities 1,347 Total Patient Discharges 2,357
Net Margin 1,828 Total Patient Beds 2,425
Net Profit or Loss 1,794

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,988,160 1,120,669 1.7741
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 228,288 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 765,963 13 Nursing Administration 294,825
02,03 Captial Related - Movable Equipment 371,401 14 Central Services and Supply 42,664
04 Employee Benefits 141,160 15 Pharmacy 104,256
05 Administrative and General 2,307,714 16 Medical Records and Medical Library 142,744
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 430,261 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 206,856 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 66,675 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,874,519

County Profile for Alger - 2021